Historical Earnings

Flamel Technologies S.A.
Consolidated Statements of Operations

(amounts in thousands of dollars except share data)

  Year ended December 31,
  2006 2007 2008 2009 2010
Revenue:          
License and research revenue 20,263 10,307 13,247 20,815 19,704
Product sales and services 2,083 19,768 13,549 11,871 8,180
Other revenues 674 6,579 11,823 9,432 9,210
Total revenue 23,020 36,654 38,619 42,118 37,094
Costs and expenses:
Cost of goods and services sold (6,250) (17,320) (9,621) (10,118) (6,914)
Research and development (38,233) (43,557) (29,269) (30,416) (28,687)
Selling, general and administrative (17,375) (16,626) (12,911) (13,337) (11,333)
Total costs and expenses (61,858) (77,503) (51,801) (53,871) (46,934)
   
Profit / (Loss) from operations (38,838) (40,849) (13,182) (11,753) (9,840)
   
Interest income / (expense), net 2,022 1,691 1,414 425 440
Foreign exchange gain (loss) (599) (454) 3 (83) 109
Other income - 131 197 181 (28) 525
   
Income (loss) before income taxes (37,319) (39,431) (11,584) (11,439) (8,766)
   
Income tax benefit (expense) 2,118 1,694 500 - (209)
Net income (loss) (35,201) (37,737) (12,084) (11,439) (8,975)
   
Earnings (loss) per share
Basic earnings (loss) per ordinary share $ (1.48) $ (1.57) $ (0.50) $ (0.47) $ (0.37)
Diluted earnings (loss) per share $ (1.48) $ (1.57) $ (0.50) $ (0.47) $ (0.37)
   
Weighted average number of shares outstanding (in thousands):
Basic 23,812 24,024 24,082 24,255 24,411
Diluted 23,812 24,024 24,082 24,255 24,411